GNK Genco Shipping & Trading
Dry Bulk Β· Capesize / Newcastlemax / Ultramax / Supramax Β· 53 documents
Genco Shipping & Trading's 43-vessel dry bulk fleet β 17 Capesize, 15 Ultramax, 9 Supramax and 2 across 1 other class β should earn about $29,337 a day in 2026Q3 and pay $1.12 a share. That is our forecast (STATED payout on ASSUMED TCE), at a rate beyond the $24,273/d its dividend history covers. 66% of those vessel-days are already fixed at rates Genco Shipping & Trading has disclosed.
Yields annualise each quarter Γ4 at the last close, $24.51 (2026-10-16). Our model is not company guidance.
What will Genco Shipping & Trading pay for 2026Q3?
Stated policy: βQuarterly dividend policy: 100% of quarterly operating cash flow less a voluntary reserve. ... The voluntary quarterly reserve for the third quarter of 2026 under the Company's dividend formula is targeted at $19.5 millionβ
Booked vs market $/day
| Class | Booked | At | Spot now |
|---|---|---|---|
| Capesize | 69% | $38,059 | β |
| Newcastlemax | 69% | $38,059 | β |
| Supramax | 63% | $20,394 | β |
| Ultramax | 63% | $20,394 | β |
Rates in, dividend out 2026Q3
Model Your scenarioSet a rate per vessel class and the statement below re-prices: our modelβs figures in one column, yours beside them. These are your numbers, not our forecast and not company guidance; nothing you set is saved.
Latest rates
| Class | Company earned | Booked 2026Q3 | Market now | 8 weeks |
|---|---|---|---|---|
| Capesize Β· 17 | $24,2732026Q2 Β· fleet avg | $38,05969% of days | βlicensed index only | |
| Newcastlemax Β· 2 | $24,2732026Q2 Β· fleet avg | $38,05969% of days | βlicensed index only | |
| Ultramax Β· 15 | $24,2732026Q2 Β· fleet avg | $20,39463% of days | βlicensed index only | |
| Supramax Β· 9 | $24,2732026Q2 Β· fleet avg | $20,39463% of days | βlicensed index only |
Company earned: the issuerβs own reported TCE (linked). Booked: cover the issuer printed for 2026Q3. Market now: the median across the broker route prints we hold for the class β a derived blend, not a vendor index; the trend is rebased to 100 eight weeks ago. Dry-bulk class rates exist only as licensed Baltic Exchange indices, which this site does not republish.
Your rates open days only β booked days stay at the booked rate
2026Q3 P&L and cash
| Line | Model | Your scenario | Ξ | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Vessel-days, days patternNet of off-hire and drydock: its own median utilization. |
3,638 | 3,638 | |||||||||||||||||||||
By class
| |||||||||||||||||||||||
| Fleet TCE, $/day assumed | 29,337 | 29,337 | |||||||||||||||||||||
Revenue (TCE basis), $m assumedVessel-days Γ fleet TCE. |
106.7 | 106.7 | |||||||||||||||||||||
Vessel opex, $m assumed2026Q2: $26.5m over 3,802 vessel-days, held per day. |
(25.4) | (25.4) | |||||||||||||||||||||
G&A, $m assumed2026Q2: $7.9m over 3,802 vessel-days, held per day. |
(7.6) | (7.6) | |||||||||||||||||||||
| EBITDA, $m assumed | 73.8 | 73.8 | |||||||||||||||||||||
Hire for chartered-in ships, $mNot on file for any quarter (not extracted, or not disclosed). |
β | β | |||||||||||||||||||||
Interest expense, $m assumed2026Q2: $5.8m over 3,802 vessel-days, held per day. |
(5.5) | (5.5) | |||||||||||||||||||||
Scheduled debt amortisation, $mAs reported for 2026Q4. Not deducted: the stated policy pays out of operating cash flow less the $19.5M reserve it set. |
0.0 | ||||||||||||||||||||||
Drydock cost, $mNo separate drydock cash line on file; off-hire is in the vessel-day count above. |
β | β | |||||||||||||||||||||
Reserve the company sets aside, $m stated$19.5m held back before the payout, as the company set it; per day it is part of the break-even below. |
(19.5) | (19.5) | |||||||||||||||||||||
Cash break-even, $/day assumedΞ£ the costs the stated policy deducts above Γ· vessel-days. |
15,920 | 15,920 | |||||||||||||||||||||
| Cushion vs fleet TCE, $/day | 13,417 | 13,417 | |||||||||||||||||||||
Operating cash flow less the $19.5M reserve it set, $m assumedRevenue β the costs the stated policy deducts: the base it pays out of (operating cash flow less the $19.5M reserve it set). |
48.8 | 48.8 | |||||||||||||||||||||
Maintenance capex, $mNot disclosed as a cash line; not in the modelβs cash. |
β | ||||||||||||||||||||||
Dividend policy stated
βQuarterly dividend policy: 100% of quarterly operating cash flow less a voluntary reserve. ... The voluntary quarterly reserve for the third quarter of 2026 under the Company's dividend formula is targeted at $19.5 millionβ
Applied as stated: 100% of operating cash flow less the $19.5M reserve it set.
| Output | Model | Your scenario | Ξ |
|---|---|---|---|
| Estimated distributable cash, $m | 48.8 | ||
| Estimated DPS, $/share assumed | $1.12 | ||
| Forward yield, run-rate % | 18.3% | ||
| vs last declared ($0.80, 2026Q2) | +40% |
Yield annualises the quarterβs DPS Γ 4 (a run-rate, not a forecast of the year) against the $24.51 close on 2026-10-16.
Showing the modelβs own figures. Setting your own rates needs JavaScript.
Dividend per share declared Β· model Β· you
Market context β rates, the dividend, and the price
Rates and dividend β realized rate and declared
Bars are the fleet TCE this issuer reported. Dashed-outline bars are the model estimate β see Dividend forecast.
The line is the declared dividend per share β dashed where it is the model's estimate. Model estimate β not issuer guidance.
Forward (our model β model quarter Γ4): $4.48/yr Β· @ $24.51 (as of 2026-10-16) = 18.3% yield (forward, model) Β· Trailing TTM $1.8/yr = 7.3%
Price and the yield it implied
Latest: 2026-Q2 declared $0.8/share on 2026-08-05, 12.5% annualised against the $25.57 close that day.
The continuous line is the daily closing price in dollars β the raw close, not a dividend-adjusted one, which would back-adjust away the very payouts being measured. The second line carries 4 declared dividends and is marked nowhere else β each annualised ×4 and divided by the close on, or last before, the day it was declared. A quarter with no dividend has no mark. The segments between the marks connect them; they are not measured. This is what the share yielded at the time, not what those dividends would yield at today's price. Prices start 2025-08-29, so anything declared before then is not plotted.
How we got the number
How to read this page
Every figure here is built the same way: the fleet's vessel-days are priced at the rate its classes earned, costs and debt service come off, and what is left is measured against the dividend the company actually declared. Nothing is estimated where it can be sourced, and a number that cannot be sourced is withheld rather than filled in. The full method, and the rates behind it β
Where GNK departs from that
- Rate 1.2x the highest it has earned ($24,273/d).
- The forecast has not been scored against an outcome yet β there is no track record here to judge it by.
- Capesize: SSY Capesize Index SPOT proxy $47,050/day (our mean of 2026Q3's monthly medians across the SSY T/C routes, 3/3 months, 48 weekly print(s); the quarter has ended, so it is priced at its own months; route values are licensed and not shown; no Gibson route for dry class).
- Index realization not applied to the cape classes: fewer than 2 closed quarters with this issuer's own cape TCE on file β the open share is priced at the full index, which this issuer has not been shown to capture.
What drives it β fleet TCE, 2026Q3
Earnings bridge β 2026Q2 β 2026Q3
Dividend history & forecast accuracy
Upcoming
| Quarter | Ex-date (est.) | Forecast DPS | Actual DPS |
|---|---|---|---|
| 2026Q3 E | β | $1.12 | β |
| 2026Q4 E | β | $0.89 | β |
| Period | DPS | Kind | Ex-date | Pay date | Source |
|---|---|---|---|---|---|
| 2026-Q2 | $0.80/share | regular | β | 2026-08-24 | as of 2026-08-05 declaration |
| 2026-Q1 | $0.35/share | regular | β | 2026-05-26 | as of 2026-05-06 declaration |
| 2025-Q4 | $0.50/share | regular | β | 2026-03-18 | as of 2026-02-17 declaration |
| 2025-Q3 | $0.15/share | regular | β | 2025-11-24 | as of 2025-11-05 declaration |
| 2025-Q2 | $0.15/share | regular | β | 2025-08-25 | as of 2025-08-06 declaration |
| 2025-Q1 | $0.15/share | regular | β | 2025-05-30 | as of 2025-05-07 declaration |
| 2024-Q4 | $0.30/share | regular | β | 2025-03-18 | as of 2025-02-19 declaration |
| 2024-Q3 | $0.40/share | regular | β | 2024-11-25 | as of 2024-11-06 declaration |
Older dividends (2 more)
| Period | DPS | Kind | Ex-date | Pay date | Source |
|---|---|---|---|---|---|
| 2024-Q2 | $0.34/share | regular | β | 2024-08-26 | as of 2024-08-07 declaration |
| 2024-Q1 | $0.42/share | regular | β | β | as of 2024-05-08 declaration |
DPS method: payout of cash above break-even.
Financials & fleet
Latest quarter 2026Q2 2 qtrs old
17Γ capesize Β· 2Γ newcastlemax Β· 9Γ supramax Β· 15Γ ultramax current
Fleet model β 2026Q3
Fleet model estimate β not issuer guidance.
| Class | Ships | TC | Spot | % Fixed | Guided $/d | Spot $/d | Blended $/d | QTD rev $M | Modeled Q rev $M |
|---|---|---|---|---|---|---|---|---|---|
| Capesize | 17 | β | β | 69% | 38,059 | β | 40,846 | β | 58.7 |
| Newcastlemax | 2 | β | β | 69% | 38,059 | β | 40,846 | β | 6.9 |
| Ultramax | 15 | β | β | 63% | 20,394 | β | 20,230 | β | 25.7 |
| Supramax | 9 | β | β | 63% | 20,394 | β | 20,230 | β | 15.4 |
| Total | 43 | 29,337 | β | 106.7 | |||||
Guided rates are issuer-booked cover for 2026Q3 blended with SSY capesize assessments and the Braemar dry-FFA curve for the open days.
Bear counts booked cover only, with open days at zero; Base is the next-quarter estimate above, which prices the open days; Bull needs a recent peak index, which this fleet's classes do not have.
Model gaps & assumptions
capesize: SSY Capesize Index SPOT proxy $47,050/day (our mean of 2026Q3's monthly medians across the SSY T/C routes, 3/3 months, 48 weekly print(s); the quarter has ended, so it is priced at its own months; route values are licensed and not shown; no Gibson route for dry class) Β· index realization not applied to the cape classes: fewer than 2 closed quarters with this issuer's own cape TCE on file β the open share is priced at the full index, which this issuer has not been shown to capture Β· capesize: using issuer guidance 69% fixed @ $38,059/day Β· newcastlemax: SSY Capesize Index SPOT proxy $47,050/day (our mean of 2026Q3's monthly medians across the SSY T/C routes, 3/3 months, 48 weekly print(s); the quarter has ended, so it is priced at its own months; route values are licensed and not shown; no Gibson route for dry class) Β· newcastlemax: priced off the Capesize index β a neighbouring market (208k vs 180k dwt), ASSUMED, no premium added (owner 2026-10-19) Β· newcastlemax: using issuer guidance 69% fixed @ $38,059/day Β· ultramax: priced off the Supramax FFA curve β the board quotes no Ultramax line (mean of 1/3 months; 2026-09 contract; not a spot print; no Gibson route for dry class) Β· index realization not applied to the Panamax/Supramax/Handysize families: the Braemar curve began in 2026-09, so there is no history to measure this issuer's capture against β their open share is priced at the full curve Β· ultramax: using issuer guidance 63% fixed @ $20,394/day Β· supramax: Braemar dry-FFA FORWARD-curve proxy (mean of 1/3 months; 2026-09 contract; not a spot print; no Gibson route for dry class) Β· supramax: using issuer guidance 63% fixed @ $20,394/day Β· DPS = 100% (stated policy) of operating cash flow less the $19.5M reserve it set: the fleet's cash above $15,920/day over 3,638 vessel-days Β· one-model DPS extrapolated: TCE $29,337/day is 21% outside the $11,884-$24,273/day its dividend history covers β costs are per day, so the dividend still rises with the rate, but the payout share is untested out there
Forecast accuracy β fleet TCE
The model's fleet TCE for each quarter β the fleet-mix-weighted Gibson class benchmark, one quantity per fleet, never a shared class rate β scored against the TCE the company went on to report. Error is model minus reported, as a share of reported β positive means the model was too high.
| Quarter | Model TCE | Reported TCE | Error |
|---|---|---|---|
| 2026Q2 | $24,300/day | $24,273/day | +0.1% |
| 2026Q1 | $37,825/day | $19,346/day | +95.5% |
| 2025Q4 | $27,562/day | $20,064/day | +37.4% |
| 2025Q3 | $25,275/day | $15,959/day | +58.4% |
| 2025Q2 | $21,538/day | $13,631/day | +58.0% |
| 2025Q1 | $12,650/day | $11,884/day | +6.5% |
Profit statement highlights
| Line | 2026Q2 | 2026Q1 | YoY Ξ |
|---|---|---|---|
| Revenue | $136.4M | $114.4M | +68.5% |
| Opex | $26.5M | $26.6M | +11.8% |
| Net income | $16.6M | $9.6M | n/m |
Full P&L grid β 6 quarters
| Line item | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Revenue $M | 136.4 | 114.4 | 109.9 | 79.9 | 80.9 | 71.3 |
| Voyage expenses $M | 44.1 | 36.3 | 31.2 | 24.8 | 32.0 | 27.4 |
| Vessel opex $M | 26.5 | 26.6 | 25.5 | 24.4 | 23.7 | 24.9 |
| G&A $M | 7.9 | 8.1 | 8.3 | 7.6 | 7.4 | 7.5 |
| Depreciation $M | 22.4 | 21.0 | 21.1 | 19.3 | 18.1 | 17.7 |
| Interest expense, gross $M | 5.8 | 4.5 | β | 3.2 | 2.6 | 2.5 |
| Net income $M | 16.6 | 9.6 | β | β1.1 | β6.8 | β12.0 |
| Declared DPS | 0.80 | 0.35 | 0.50 | 0.15 | 0.15 | 0.15 |
Profit statement β highlights SEC EDGAR company facts
| Line | FY2008 | H1 2009 | 2009Q4 (FY β 9M) | FY2009 | 2009Q2 | 2009Q3 | 2010Q1 | H1 2010 | 2010Q4 (FY β 9M) | FY2010 | 2010Q2 | 2010Q3 | 2011Q1 | H1 2011 | FY2011 | 2011Q2 | 2011Q3 | 2011Q4 | 2012Q1 | H1 2012 | FY2012 | 2012Q2 | 2012Q3 | 2012Q4 | 2013Q1 | H1 2013 | FY2013 | 2013Q2 | 2013Q3 | 2013Q4 | 2014Q1 | H1 2014 | 2014Q2 | 2014Q4 | 2015Q1 | H1 2015 | FY2015 | 2015Q2 | 2015Q3 | 2015Q4 | 2016Q1 | H1 2016 | FY2016 | 2016Q2 | 2016Q3 | 2016Q4 | 2017Q1 | H1 2017 | FY2017 | 2017Q2 | 2017Q3 | 2017Q4 | 2018Q1 | H1 2018 | FY2018 | 2018Q2 | 2018Q3 | 2018Q4 | 2019Q1 | H1 2019 | FY2019 | 2019Q2 | 2019Q3 | 2019Q4 | 2020Q1 | H1 2020 | FY2020 | 2020Q2 | 2020Q3 | 2020Q4 | 2021Q1 | H1 2021 | 2021Q4 (FY β 9M) | FY2021 | 2021Q2 | 2021Q3 | 2022Q1 | H1 2022 | 2022Q4 (FY β 9M) | FY2022 | 2022Q2 | 2022Q3 | 2023Q1 | H1 2023 | 2023Q4 (FY β 9M) | FY2023 | 2023Q2 | 2023Q3 | 2024Q1 | H1 2024 | 2024Q4 (FY β 9M) | FY2024 | 2024Q2 | 2024Q3 | 2025Q1 | H1 2025 | 2025Q4 (FY β 9M) | FY2025 | 2025Q2 | 2025Q3 | 2026Q1 | H1 2026 | 2026Q2 | YoY Ξ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 405.4 | β | 96.2 | 379.5 | β | 92.9 | 94.7 | 200.0 | 130.7 | 448.7 | 105.3 | 118.0 | 101.4 | 200.8 | 392.2 | 99.3 | 94.3 | 97.1 | 59.8 | 122.8 | 226.5 | 62.9 | 54.4 | 49.2 | 40.5 | 86.2 | 227.5 | 45.8 | 59.4 | 81.8 | 64.0 | 116.4 | 52.4 | 54.9 | 34.4 | 69.0 | 154.0 | 34.6 | 50.0 | β | 20.9 | 52.8 | 135.6 | 31.9 | 38.9 | β | 38.2 | 83.6 | 209.7 | 45.4 | 51.2 | 74.9 | 76.9 | 163.1 | 367.5 | 86.2 | 92.3 | 112.2 | 93.5 | 177.0 | 389.5 | 83.5 | 103.8 | β | 98.3 | 172.5 | 355.6 | 74.2 | 87.5 | β | 87.6 | 208.6 | 183.2 | 547.1 | 121.0 | 155.3 | 136.2 | 274.0 | 126.9 | 536.9 | 137.8 | 136.0 | 94.4 | 184.9 | 115.5 | 383.8 | 90.6 | 83.4 | 117.4 | 224.5 | 99.2 | 423.0 | 107.0 | 99.3 | 71.3 | 152.2 | 110.0 | 342.1 | 80.9 | 79.9 | 114.4 | 250.8 | 136.4 | +68.6% |
| EBITDA / operating income | 234.4 | 108.4 | 51.9 | 210.5 | 53.3 | 50.2 | 48.4 | 103.4 | 60.1 | 221.3 | 54.9 | 57.8 | 33.7 | 65.3 | 112.6 | 31.6 | 23.3 | 23.9 | -12.5 | -23.0 | -69.3 | -10.4 | -20.2 | -26.2 | -30.5 | -57.5 | -66.9 | -27.1 | -13.4 | 4.0 | -20.8 | -47.3 | -26.6 | -185.8 | -73.8 | -120.0 | -192.9 | -46.2 | -35.3 | -37.6 | -47.0 | -147.7 | -186.5 | -100.8 | -20.1 | -18.6 | -8.6 | -15.8 | -29.6 | -7.2 | -23.8 | 10.0 | -48.4 | -37.5 | 0.5 | 10.9 | 12.1 | 26.0 | -0.9 | -28.2 | -28.4 | -27.3 | -7.8 | 7.6 | -113.4 | -126.5 | -203.3 | -13.1 | -15.7 | -61.2 | 6.3 | 42.6 | 93.2 | 201.1 | 36.2 | 65.4 | 42.1 | 91.3 | 30.7 | 167.2 | 49.2 | 45.2 | 4.4 | 17.5 | 7.1 | -5.8 | 13.0 | -30.4 | 22.1 | 48.4 | 14.6 | 87.0 | 26.3 | 24.0 | -9.8 | -14.0 | 19.1 | 7.5 | -4.3 | 2.5 | 13.3 | 35.1 | 21.8 | n/m |
| Operating expenses | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β |
| Net result | 86.6 | 78.9 | 35.5 | 148.6 | 37.6 | 34.3 | 33.1 | 71.8 | 37.5 | 147.4 | 38.7 | 38.1 | 12.2 | 22.0 | 25.1 | 9.8 | 1.4 | 1.7 | -36.4 | -66.9 | -157.8 | -30.5 | -42.0 | -48.9 | -52.0 | -100.9 | -157.0 | -48.9 | -37.0 | -19.2 | -42.2 | -107.8 | -65.6 | -190.8 | -79.1 | -131.1 | -254.4 | -52.0 | -73.8 | -49.5 | -54.5 | -165.1 | -217.8 | -110.7 | -27.5 | -25.1 | -15.6 | -30.1 | -58.7 | -14.5 | -31.2 | 2.6 | -55.8 | -56.9 | -32.9 | -1.1 | 5.7 | 18.3 | -7.8 | -42.3 | -56.0 | -34.5 | -14.6 | 0.9 | -120.3 | -138.6 | -225.6 | -18.2 | -21.1 | -65.9 | 2.0 | 34.0 | 90.8 | 182.0 | 32.0 | 57.1 | 41.9 | 89.5 | 28.9 | 159.4 | 47.6 | 41.0 | 2.9 | 14.4 | 5.1 | -12.4 | 11.5 | -31.9 | 18.9 | 42.4 | 12.5 | 76.5 | 23.5 | 21.6 | -12.0 | -18.8 | 15.3 | -4.5 | -6.8 | -1.1 | 9.6 | 26.3 | 16.7 | n/m |
| Declared DPS | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | 0.42 | β | 0.3 | β | 0.34 | 0.4 | 0.15 | β | 0.5 | β | 0.15 | 0.15 | 0.35 | β | 0.8 | β |
Full P&L grid β 4 lines Γ 103 quarters
| Line item | FY2008 | H1 2009 | Q4 2009 | FY2009 | Q2 2009 | Q3 2009 | Q1 2010 | H1 2010 | Q4 2010 | FY2010 | Q2 2010 | Q3 2010 | Q1 2011 | H1 2011 | FY2011 | Q2 2011 | Q3 2011 | Q4 2011 | Q1 2012 | H1 2012 | FY2012 | Q2 2012 | Q3 2012 | Q4 2012 | Q1 2013 | H1 2013 | FY2013 | Q2 2013 | Q3 2013 | Q4 2013 | Q1 2014 | H1 2014 | Q2 2014 | Q4 2014 | Q1 2015 | H1 2015 | FY2015 | Q2 2015 | Q3 2015 | Q4 2015 | Q1 2016 | H1 2016 | FY2016 | Q2 2016 | Q3 2016 | Q4 2016 | Q1 2017 | H1 2017 | FY2017 | Q2 2017 | Q3 2017 | Q4 2017 | Q1 2018 | H1 2018 | FY2018 | Q2 2018 | Q3 2018 | Q4 2018 | Q1 2019 | H1 2019 | FY2019 | Q2 2019 | Q3 2019 | Q4 2019 | Q1 2020 | H1 2020 | FY2020 | Q2 2020 | Q3 2020 | Q4 2020 | Q1 2021 | H1 2021 | Q4 2021 | FY2021 | Q2 2021 | Q3 2021 | Q1 2022 | H1 2022 | Q4 2022 | FY2022 | Q2 2022 | Q3 2022 | Q1 2023 | H1 2023 | Q4 2023 | FY2023 | Q2 2023 | Q3 2023 | Q1 2024 | H1 2024 | Q4 2024 | FY2024 | Q2 2024 | Q3 2024 | Q1 2025 | H1 2025 | Q4 2025 | FY2025 | Q2 2025 | Q3 2025 | Q1 2026 | H1 2026 | Q2 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating revenues | 405.4 | β | 96.2 | 379.5 | β | 92.9 | 94.7 | 200.0 | 130.7 | 448.7 | 105.3 | 118.0 | 101.4 | 200.8 | 392.2 | 99.3 | 94.3 | 97.1 | 59.8 | 122.8 | 226.5 | 62.9 | 54.4 | 49.2 | 40.5 | 86.2 | 227.5 | 45.8 | 59.4 | 81.8 | 64.0 | 116.4 | 52.4 | 54.9 | 34.4 | 69.0 | 154.0 | 34.6 | 50.0 | β | 20.9 | 52.8 | 135.6 | 31.9 | 38.9 | β | 38.2 | 83.6 | 209.7 | 45.4 | 51.2 | 74.9 | 76.9 | 163.1 | 367.5 | 86.2 | 92.3 | 112.2 | 93.5 | 177.0 | 389.5 | 83.5 | 103.8 | β | 98.3 | 172.5 | 355.6 | 74.2 | 87.5 | β | 87.6 | 208.6 | 183.2 | 547.1 | 121.0 | 155.3 | 136.2 | 274.0 | 126.9 | 536.9 | 137.8 | 136.0 | 94.4 | 184.9 | 115.5 | 383.8 | 90.6 | 83.4 | 117.4 | 224.5 | 99.2 | 423.0 | 107.0 | 99.3 | 71.3 | 152.2 | 110.0 | 342.1 | 80.9 | 79.9 | 114.4 | 250.8 | 136.4 |
| Operating expenses | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β | β |
| Operating income | 234.4 | 108.4 | 51.9 | 210.5 | 53.3 | 50.2 | 48.4 | 103.4 | 60.1 | 221.3 | 54.9 | 57.8 | 33.7 | 65.3 | 112.6 | 31.6 | 23.3 | 23.9 | -12.5 | -23.0 | -69.3 | -10.4 | -20.2 | -26.2 | -30.5 | -57.5 | -66.9 | -27.1 | -13.4 | 4.0 | -20.8 | -47.3 | -26.6 | -185.8 | -73.8 | -120.0 | -192.9 | -46.2 | -35.3 | -37.6 | -47.0 | -147.7 | -186.5 | -100.8 | -20.1 | -18.6 | -8.6 | -15.8 | -29.6 | -7.2 | -23.8 | 10.0 | -48.4 | -37.5 | 0.5 | 10.9 | 12.1 | 26.0 | -0.9 | -28.2 | -28.4 | -27.3 | -7.8 | 7.6 | -113.4 | -126.5 | -203.3 | -13.1 | -15.7 | -61.2 | 6.3 | 42.6 | 93.2 | 201.1 | 36.2 | 65.4 | 42.1 | 91.3 | 30.7 | 167.2 | 49.2 | 45.2 | 4.4 | 17.5 | 7.1 | -5.8 | 13.0 | -30.4 | 22.1 | 48.4 | 14.6 | 87.0 | 26.3 | 24.0 | -9.8 | -14.0 | 19.1 | 7.5 | -4.3 | 2.5 | 13.3 | 35.1 | 21.8 |
| Profit for the period | 86.6 | 78.9 | 35.5 | 148.6 | 37.6 | 34.3 | 33.1 | 71.8 | 37.5 | 147.4 | 38.7 | 38.1 | 12.2 | 22.0 | 25.1 | 9.8 | 1.4 | 1.7 | -36.4 | -66.9 | -157.8 | -30.5 | -42.0 | -48.9 | -52.0 | -100.9 | -157.0 | -48.9 | -37.0 | -19.2 | -42.2 | -107.8 | -65.6 | -190.8 | -79.1 | -131.1 | -254.4 | -52.0 | -73.8 | -49.5 | -54.5 | -165.1 | -217.8 | -110.7 | -27.5 | -25.1 | -15.6 | -30.1 | -58.7 | -14.5 | -31.2 | 2.6 | -55.8 | -56.9 | -32.9 | -1.1 | 5.7 | 18.3 | -7.8 | -42.3 | -56.0 | -34.5 | -14.6 | 0.9 | -120.3 | -138.6 | -225.6 | -18.2 | -21.1 | -65.9 | 2.0 | 34.0 | 90.8 | 182.0 | 32.0 | 57.1 | 41.9 | 89.5 | 28.9 | 159.4 | 47.6 | 41.0 | 2.9 | 14.4 | 5.1 | -12.4 | 11.5 | -31.9 | 18.9 | 42.4 | 12.5 | 76.5 | 23.5 | 21.6 | -12.0 | -18.8 | 15.3 | -4.5 | -6.8 | -1.1 | 9.6 | 26.3 | 16.7 |
Realized fleet TCE
Realized fleet TCE versus benchmark: 6 points, 2025-01-01 to 2026-04-01; Realized fleet TCE latest 24,273.00.
Benchmark comparison will appear once issuer-printed benchmark data is available.
Guidance & sources
Issuer guidance β forward-looking
No current-quarter guidance on file.
Historical guidance (4 rows)
Sources β press, filings & documents
Press & filings by quarter
| Quarter | Report | Presentation | Dividend | Other |
|---|---|---|---|---|
| 2026Q3 | β | β | β | 8-K, 10-Q, 8-K, 8-K exhibit |
| 2026Q2 | β | β | β | 8-K, 8-K, 10-Q, 8-K, 8-K exhibit, 8-K |
| 2026Q1 | β | β | β | 8-K, 8-K, 10-K, 8-K, 8-K exhibit, 8-K |
| 2025Q4 | β | β | β | 8-K, 8-K, 10-Q, 8-K, 8-K exhibit, 8-K, 8-K exhibit |
| 2025Q3 | β | β | β | 8-K, 8-K, 10-Q, 8-K exhibit, 8-K |
| 2025Q2 | β | β | β | 8-K, 8-K, 10-Q, 8-K, 8-K exhibit |
| 2025Q1 | β | β | β | 8-K, 10-K, 8-K, 8-K exhibit |
| 2024Q4 | β | β | β | 8-K, 10-Q, 8-K, 8-K exhibit |
| 2024Q3 | β | β | β | 10-Q, 8-K, 8-K exhibit |
| 2024Q2 | β | β | β | 8-K, 8-K, 8-K, 10-Q, 8-K exhibit |
| 2024Q1 | β | β | β | 8-K, 8-K, 10-K, 8-K |
Recent documents
- edgar 2026-09-25 8-K β Current Report (2026-09-25)
- edgar 2026-08-05 10-Q β Quarterly Report (2026-08-05)
- edgar 2026-08-05 8-K β Current Report (2026-08-05)
- edgar 2026-08-05 8-K exhibit (2026-08-05)
- edgar 2026-06-23 8-K β Current Report (2026-06-23)
- edgar 2026-06-02 8-K β Current Report (2026-06-02)
- edgar 2026-05-06 10-Q β Quarterly Report (2026-05-06)
- edgar 2026-05-06 8-K β Current Report (2026-05-06)
- edgar 2026-05-06 8-K exhibit (2026-05-06)
- edgar 2026-05-01 8-K β Current Report (2026-05-01)
- edgar 2026-03-27 8-K β Current Report (2026-03-27)
- edgar 2026-03-05 8-K β Current Report (2026-03-05)